STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2013
Organization Name: Almaty Electric Power Stations JSC
Type of activity of the organization: Production of electricity and heat (40105)
Legal form: Joint-stock Company
Legal address of the organization: 7 Dostyk Ave., Almaty
(thousand tenge)
Assets |
December 31, 2013 |
December 31, 2012 |
|
Non-current assets | |||
Fixed assets |
63 634 331 |
61 222 662 |
|
Intangible assets |
160 170 |
199 461 |
|
Other non-current assets |
2 486 923 |
920 208 |
|
Total non-current assets |
66 281 424 |
62 342 331 |
|
Current assets | |||
Inventory management |
6 558 649 |
6 471 084 |
|
Accounts receivable |
4 517 657 |
5 756 343 |
|
Cash and cash equivalents |
2 255 057 |
1 836 071 |
|
Overpayment of current corporate income tax |
626 083 |
1 192 590 |
|
Total current assets |
13 957 446 |
15 256 088 |
|
TOTAL ASSETS |
80 238 870 |
77 598 419 |
|
CAPITAL | |||
Share capital |
30 212 475 |
30 212 475 |
|
Retained earnings |
25 381 060 |
19 903 637 |
|
Other reserves | (155 963) | ||
TOTAL EQUITY |
55 437 572 |
50 116 112 |
|
COMMITMENTS | |||
Non-current liabilities | |||
Reserve for recovery of ash dumps |
508 248 |
121 031 |
|
Employee benefit obligations |
723 325 |
606 143 |
|
Deferred tax liabilities |
3 125 332 |
1 944 219 |
|
Loans |
8 277 072 |
9 159 534 |
|
Total non-current liabilities |
12 633 977 |
11 830 927 |
|
Current liabilities | |||
Reserve for recovery of ash dumps |
– |
244 059 |
|
Employee benefit obligations |
43 155 |
31 750 |
|
Loans |
6 247 991 |
2 993 315 |
|
Provisions for liabilities and expenses |
68 000 |
135 507 |
|
Accounts payable |
4 708 757 |
11 947 849 |
|
Other taxes payable |
1 099 418 |
298 900 |
|
Total current liabilities |
12 167 321 |
15 651 380 |
|
TOTAL LIABILITIES |
24 801 298 |
27 482 307 |
|
TOTAL LIABILITIES AND EQUITY |
80 238 870 |
77 598 419 |
STATEMENT OF COMPREHENSIVE INCOME
as of December 31, 2013
(thousand tenge)
|
2013. |
2012. |
Revenue |
48 694 302 |
47 013 672 |
Cost of sales |
(40 400 278) |
(39 393 540) |
GROSS PROFIT |
8 294 024 |
7 620 132 |
General and administrative expenses |
(1 897 000) |
(1 787 430) |
Other operating income |
1 542 037 |
1 085 891 |
Other operating expenses |
(59 572) |
(187 423) |
OPERATING RESULTS |
7 879 489 |
6 731 170 |
Financial income |
45 097 |
73 348 |
Financial expenses |
(872 213) |
(830 046) |
PROFIT BEFORE TAX |
7 052 373 |
5 974 472 |
Income tax expense |
(1 504 950) |
(1 270 302) |
Profit for the year |
5 547 423 |
4 704 170 |
Other comprehensive loss |
(155 963) |
|
Other comprehensive loss for the year |
(155 963) |
|
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
5 391 460 |
4 704 170 |
CASH FLOW STATEMENT
as at 31 December 2013
(indirect method)
(thousand tenge)
Naming of indicators |
2013. |
2012. |
Cash flow from operating activities | ||
Profit before tax |
7 052 373 |
5 974 472 |
Adjustments for: | ||
Depreciation and amortisation |
5 199 749 |
4 440 426 |
Loss on disposal of property, plant and equipment |
21 061 |
148 800 |
Cost of current services |
17 634 |
38 356 |
(Recovery)/accrual of provision for upcoming expenses and payments |
(67 507) |
68 000 |
(Recovery)/accrual of inventory allowance |
(276 849) |
(156 000) |
Reversal of provision for impairment of accounts receivable and other non-current assets |
(10 209) |
(1 561) |
Financial expenses |
872 213 |
830 046 |
Cash flows from operating activities before changes in working capital |
12 808 465 |
11 342 539 |
Decrease/(increase) in accounts receivable |
146 321 |
506 928 |
Decrease/(increase) in inventories |
189 284 |
2 757 008 |
Decrease/(increase) in accounts payable |
(479 583) |
(4 399 961) |
Increase/(decrease) in taxes payable |
1 043 187 |
196 035 |
Employee benefits paid |
(78 691) |
(72 006) |
Provisions paid for liabilities and expenses |
(970 000) |
|
Cash generated from operating activities |
13 628 983 |
9 360 543 |
Income tax paid |
(2 276 622) |
|
Interest paid |
(901 690) |
(1 134 602) |
Net cash generated from operating activities |
12 727 293 |
5 949 319 |
Cash flows from investing activities | ||
Purchase of fixed assets |
(14 591 817) |
(10 776 062) |
Acquisition of intangible assets |
(4 803) |
|
Short-term deposits with banks |
1 102 574 |
|
Proceeds from sale of property, plant and equipment |
81 680 |
|
Net cash used in investing activities |
(13 407 563) |
(10 780 865) |
Cash flows from financing activities | ||
Proceeds from the share issue |
3 028 715 |
|
Loan receipts |
7 141 809 |
9 342 759 |
Repayment of loans |
(4 772 553) |
(11 715 814) |
Dividends paid to shareholders |
(1 270 000) |
|
Net cash generated from financing activities |
1 099 256 |
655 660 |
Net (decrease)/increase in cash |
418 986 |
(4 175 886) |
Cash and cash equivalents at the beginning of the year |
1 836 071 |
6 011 957 |
Cash and cash equivalents at the end of the year |
2 255 057 |
1 836 071 |
STATEMENT OF CHANGES IN EQUITY
at 31 December 2013
(thousand tenge)
|
Share capital |
Other reserves |
Retained earnings |
Total |
Balance as of January 1, 2012 |
27 183 760 |
|
16 399 467 |
43 583 227 |
Profit for the year |
4 704 170 |
4 704 170 |
||
Share issue |
3 028 715 |
3 028 715 |
||
Dividends declared |
(1 200 000) |
(1 200 000) |
||
Balance as at 31 December 2012 |
30 212 475 |
|
19 903 637 |
50 116 112 |
Profit for the year |
5 547 423 |
5 547 423 |
||
Other comprehensive income |
(155 963) |
(155 963) |
||
Total comprehensive income for the year |
|
(155 963) |
5 547 423 |
5 391 460 |
Dividends declared |
(70 000) |
(70 000) |
||
Result of transactions with a shareholder on non-market terms |
0 |
|||
Balance as at 31 December 2013 |
30 212 475 |
(155 963) |
25 381 060 |
55 437 572 |
Acting Chairman of the Management Board: Ismukhambetov G. Zh.
Chief Accountant: Zh. O. Nukusheva
INDEPENDENT AUDITOR’S REPORT
To the Shareholder and Board of Directors of Almaty Electric Power Stations JSC
We have audited the accompanying financial statements of Almaty Electric Power Stations JSC, which comprise the statement of financial position as at 31 December 2013, and the statements of profit or loss and other comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising a summary of significant accounting policies and other explanatory information. key accounting policies and other explanatory information.
Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
It is our responsibility to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements present fairly, in all material respects, the financial position of Almaty Electric Power Stations JSC as at 31 December 2013, and its financial performance and cash flows for the year then ended, in accordance with International Financial Reporting Standards.
February 20, 2014
Almaty, Kazakhstan
Approved and signed: | Signed by: | |||
Dana Inkarbekova | Азамат Конратбаев | |||
Managing Director | Audit Partner | |||
PricewaterhouseCoopers LLP | (Institute of Chartered Accountants ACCA Certificate No. 00770863 dated May 8, 2003) | |||
(General State License of the Ministry of Finance of the Republic of Kazakhstan No. 0000005 dated October 21, 1999) | ||||
Signed by: | ||||
Irina Taskaeva | ||||
Executive Auditor (Qualified Auditor’s Certificate No. 00000465 dated November 14, 1998) |